| Sr.No. |
Particulars |
Quarter Ended |
Half Year Ended |
Audited Year Ended |
| |
|
30.09.06 |
30.09.05 |
30.09.06 |
30.09.05 |
31.03.06 |
| 1 |
Gross Sales |
87.06 |
68.65 |
165.21 |
139.44 |
293.82 |
| |
Less: Excise Duty |
5.89 |
9.08 |
10.68 |
18.30 |
30.47 |
| |
Net Sales |
81.17 |
59.57 |
154.53 |
121.14 |
263.35 |
| 2 |
Other Income |
0.97 |
0.81 |
2.21 |
1.65 |
5.75 |
| 3 |
Total Income |
82.14 |
60.38 |
156.74 |
122.79 |
269.10 |
| 4 |
Total Expenditure |
76.67 |
61.67 |
149.14 |
121.49 |
267.63 |
| |
a) (Increase) / Decrease in Stock(s) |
(5.47) |
(8.25) |
(5.15) |
(18.15) |
(6.54) |
| |
b) Consumption of Raw Materials |
64.42 |
56.11 |
119.42 |
111.58 |
214.90 |
| |
c) Power & fuel |
7.74 |
6.93 |
15.11 |
13.45 |
26.53 |
| |
d) Staff Cost |
2.66 |
2.27 |
4.98 |
4.54 |
9.18 |
| |
e) Other Expenditures |
7.32 |
4.61 |
14.78 |
10.07 |
23.56 |
| 5 |
Profit Before Interest & Depreciation (3-4) |
5.47 |
(1.29) |
7.60 |
1.30 |
1.47 |
| 6 |
Interest |
2.20 |
1.86 |
4.22 |
3.27 |
7.22 |
| 7 |
Depreciation |
2.65 |
2.65 |
5.30 |
5.31 |
10.63 |
| 8 |
Profit / (Loss) Before Tax (5-6-7) |
0.62 |
(5.80) |
(1.92) |
(7.28) |
(16.38) |
| 9 |
Provision for Taxation (Incl. Fringe Benefit Tax) |
0.04 |
0.04 |
0.08 |
0.09 |
0.25 |
| 10 |
Net Profit / (Loss) (8-9) |
0.58 |
(5.84) |
(2.00) |
(7.37) |
(16.63) |
| 11 |
Paid Up Equity Share Capital |
71.14 |
63.49 |
71.14 |
63.49 |
71.14 |
| |
(Face value Rs. 10/- per share) |
|
|
|
|
|
| 12 |
Reserve ( Excluding Revaluation Reserve) |
-- |
-- |
-- |
-- |
-- |
| 13 |
Earning Per Share (Rs.)-Basic & Diluted |
0.08 |
(0.92) |
(0.28) |
(1.16) |
(2.88) |
| 14 |
Aggreegate of Non-Promoter Shareholdings; |
|
|
|
|
|
| |
- Number of Shares |
30417546 |
33353516 |
30417546 |
33353516 |
30417546 |
| |
- Percentage of Shareholding |
42.76 |
52.54 |
42.76 |
52.54 |
42.76 |